Relinquished Property Basis(Purchase Price)        
(Property Selling) Sales Price  
  Closing Cost  
  Taxable Gain w/o 1031  
  Net Sales Price  
     
Replacement Property Purchase Price  
(Property Buying) Capital Gains Deferred  
  Taxable Gain After 1031